Financial results summary


2014
Actual

2015
Actual

2016
Budget

2016
Actual

Revenue, $m
48.14
47.34 49.33
49.60
EBIT, $m
4.28
3.272.20
2.28
EBIT Margin
8.9%           
6.9%4.5%4.6%
Reinvestment, $m
0.75%           
0.80%1.30%1.35%
EBIT-R, $m
5.03
4.073.50
3.63
EBIT-R Margin
10.5%          
8.6%7.1%7.3%
Total Assets, $m
43.70
46.3148.0148.11
Return on Equity
9.4%
7.3%4.7%5.2%
Pre-reinvestment Return on Equity
11.1%
8.9%7.3%7.8%
Equity Ratio
72.0%
74.1%73.6%75.1%
Dividend, $m
0.0
0.00.00.0
Gearing
0.0%
0.0%
0.0%
0.0%

Revenue: Includes science research, contract work for government and commercial clients, royalties and licence fees.
EBIT: Earnings before interest, tax and restructuring costs.
EBIT Margin: EBIT ÷ revenue.
EBIT-R: EBIT before reinvestment where reinvestment are amounts approved by the Minister.
EBIT-R Margin: EBIT-R ÷ revenue.
Return on Equity: Net profit after tax ÷ average shareholders’ funds, expressed as a percentage.
Equity Ratio: Average shareholders’ funds ÷ average total assets.
Gearing: Financial debt ÷ financial debt plus shareholders’ funds.

(The Minister of Finance and the Minister of Science and Innovation each hold 50% of the shares on behalf of the public.)

 AR16 - Financial graphs

 

View the detailed financial reports here.